LEAGUE FEES - 2003

AWARDS

Plaque 1st Place League $50
Plaque 2nd Place League $50
Plaque 2nd place Playoffs - $50
Plaque MVP Playoffs - $50
Trophy 1st place Playoffs - 30
Plaque Sportsmanship $50
Total Cost of Awards - $280

INSURANCE

Total Cost of Insurance $582.50 (Actual)

PLAYOFF REFEREES

7 Games x $110 $770

ALL-STAR GAME

40 T-Shirts x $8.00 = $320
Food = $100
All-Star Game Referees = Free
Artificial Turf Field = $220
Total Cost of All-Star Game - $640

ADMINISTRATIVE COSTS

Supplies/Duplicating/Postage/Phone $200
Referee Coordinator Fee = $200

YELLOW/RED-CARD FORFEITURE BOND

$1350 ($150 per team)
Carry-over from $2002
Parishville - $0 ($100 used for 7/21/02 forfeit, unknown card total, $50 assumed until reported)
Ogdensburg - $0 ($123 refunded 8/11/02)
Ogdensburg 2 - $0 (no team in 2002)
Madrid - $0 (no team in 2002)
Lisbon - $100 (unknown card total, $50 assumed until reported)
Russell - $0 ($138 refunded 8/11/02)
Harrisville - $100 (unknown card total, $50 assumed until reported)
Colton - $0 ($144 refunded 8/11/02)
Canton - $0 (no team in 2002)

TOTAL COST  - $4022.50

Total Cost Per Team (assuming 9 teams) = $235 + Forfeiture Bond ([$150] - [carry-over from 2002]) = Max $385
Parishville - $385
Ogdensburg - $385
Ogdensburg 2 - $385
Canton - $385
Lisbon - $285
Russell - $385
Colton - $385
Madrid - $385
Harrisville - $285
Canton 2 - $385

Teams who have paid as of 6/31/03

Ogdensburg Pepsi - $350
Ogdensburg Live Wire - $385
Colton - $385
Canton 2 CJ's - $385
Canton Cappiones $385
Harrisville - $285
Russell - $350
Madrid - $385
Lisbon - $285
Parishville - $385

Carry-Over to 2004

Harrisville 7 Yellow ($21) + 1 Red ($5) = $26 from $150 =  $124
Russell 1 Yellow ($3) = $3 from $150 = $147.  Paid $147 to Joe Knox 8/4/03.  Total Carry-over = $0.00
Colton 2 Yellow ($6) = $6 from $150 = $144