LEAGUE FEES - 2005

AWARDS

Plaque 1st Place League $50 (x2) = $100
Plaque 2nd place Playoffs - $50
Plaque MVP Playoffs - $50
Trophy 1st place Playoffs - $30
Plaque Sportsmanship $50
Frames for MVP Certificates $10 (x6) = $60
Total Cost of Awards - $340

INSURANCE

Total Cost of Insurance $877.25 (Actual)

PLAYOFF REFEREES

7 Games x $120 $840

ALL-STAR GAME (Fri, July 9 at 8:00, Potsdam Turf Field)

40 T-Shirts x $8.00 = $320
Food = $100
All-Star Game Referees = Free
Artificial Turf Field = $220
Total Cost of All-Star Game - $640

ADMINISTRATIVE COSTS

Supplies/Duplicating/Postage/Phone $200
Referee Coordinator Fee = $200

Total Operating Costs = $3097.25 or $245 per team
(Note: The $245 reflects the fact that $650, or $65 per team, has been applied to 2005 league fees from previous years yellow/red card bonds. The fee would otherwise be $310 per team)

YELLOW/RED-CARD/FORFEITURE BOND

$1500 ($150 per team) Carry-over from 2004 indicated below:
Malone (from 2004 Parishville) - $50
Ogdensburg Pepsi/The Place- $100
Ogdensburg Missert's - $100
Harrisville - $130
Ogdensburg LiveWire - $74 (1x forfeit in 2004)
Madrid - $0 (2x Forfeits in 2004)
Colton - $0 ($141 Refunded at the end of Last Season)
Potsdam - $0 ($138 Refunded at the end of Last Season)
Russell - $0 ($141 Refunded at the end of last season)
Canton - $25 ($132 Refunded at the end of Last Season)

Total Cost Per Team (assuming 10 teams) = $245 + Forfeiture Bond ([$150] - [carry-over from 2004]) = Max $395
Malone - $345 (Paid $325 6/9/2004)
Ogdensburg Pepsi/The Place- $295 (Paid $295 6/8/2005)
Ogdensburg Missert's - $295 (Paid $345 6/12/2005)
Harrisville - $265 (Paid $265 6/5/2005) 3xYellow, 1xRed Cards, $136 Carried Over to 2006
Ogdensburg LiveWire - $321 (Paid $321 6/5/2005)
Madrid - $395 (Paid $395 6/8/2005)
Colton - $395 (Paid $395 6/5/2005) 2xYellow Cards, $144 Refunded 8/5/05 $0.00 Carried Over to 2006
Potsdam - $395 (Paid $395 6/5/2005)
Russell - $395 (Paid $395 6/8/2005) Refunded $142 7/31/05 $0.00 Carried Over to 2006
Canton - $370 (Paid $370 6/5/2005)

This Page Created 5/27/05. Last Updated by Tony Betrus 8/06/05