North Country Summer Soccer

LEAGUE FEES - 2007

AWARDS

Plaque 1st Place League $40
Plaque 2nd place Playoffs - $40
Plaque MVP Playoffs - $30
Trophy 1st place Playoffs - $30
Plaque Sportsmanship $30
Framed MVP Certificates $10
Total Cost of Awards - $180

INSURANCE

Total Cost of Insurance $700

PLAYOFF REFEREES

Playoff Referees will be paid by the teams at the game. Playoff Semifinals and Finals, 1 extra referee per game. Cost = ($180 not included in original estimate of costs, $0 was originally figured here)

ALL-STAR GAME (Sat, June 30 at 7:00, Potsdam Turf Field)

40 T-Shirts x $8.50 = $340
Food = $100.00
All-Star Game Referees = $180
Artificial Turf Field = $300
Total Cost of All-Star Game - $920

ADMINISTRATIVE COSTS

Supplies/Duplicating/Postage/Phone/WebSite $300
Referee Coordinator Fee = $300
Total Administrative Costs = $600.00

Total Operating Costs = $2400 or $300 per team

Total Cost Per Team (8 teams) = $300 + Forfeiture Bond ($150 - carryover from 2006) = Max $450

YELLOW/RED-CARD/FORFEITURE BOND

$1200 ($150 per team) Carry-over to 2007 from 2006 indicated below: Each team started with $150 in their forfeiture/card bond in 2006

Malone [owe $150]
[$10] for $50.00 paid to Jeff Davison in Harrisville-Malone Game
[$60] 2x$30.00 Half-Game Fee for Game scheduled for Norwood, then changed to SUNY Potsdam, 6/23/06 Malone-Madrid)
[$50] to pay for use of Turf Field 6/7/06 = $-120.00
[$30] Cards
$0.00 carried over to 2007

Ogdensburg Pepsi/The Place [Owe $60]
[$15] 3 Yellow Cards in Playoffs
[$15] Paid $15.00 short in 2005.
[$30] Regular season cards
$90.00 Carried over to 2007

Harrisville [Owe $35]
[$35] 5 Yellow in reg season , 1 Red in playoffs
$115.00 carried over to 2007

Ogdensburg LiveWire [Owe $75]
[$15] 3 Yellow cards
[$60.00] 2x$30.00 Half-Game Fee for Forfeit 8/4/2006
$75 carried over to 2007

Potsdam CJ's/Lounge [Owe $0]
No cards, no forfeits = $150.00 carried over to 2007

Canton [Owe $30]
[$30] 1 Red Card regular season + $20.00 additional for cards not reported
$120 carried over to 2007

Potsdam Tile Company [Owe $80]
[$50.00] to pay for use of Turf Field Malone-Potsdam 6/7/06
[$30.00] for cards
$70 carried over to 2007

Ogdensburg FC [Owe $90]
[$60.00] for Malone-Ogdensburg 3 Forfeit 8/2/2006
[$30.00] for cards
$60 carried over to 2007

2006 Costs
Total Cost Per Team (9 teams) = $295 + Forfeiture Bond ([$150] - [carry-over from 2005]) = Max $445
Potsdam CJ's/Lounge - $295 (Paid $295 5/24/2006)
Canton - $309 (Paid $309 5/30/2006)
Ogdensburg FC - $445.00 (Paid $445 5/26/06)
Ogdensburg Pepsi/The Place- $315 (Paid $300 5/19/2006) (Net -$15.00)
Potsdam Tile Copmany - $445 (Paid $445 5/31/06)
Malone - $365 (Paid $365 6/4/06)
Harrisville - $309 (Paid $309 6/21/06)
Ogdensburg LiveWire - $315 (Paid $315 6/21/06)
Madrid - $315 (Paid $315 6/21/06)

Total Cost by Team

Malone: $450 (Paid $475 5-24-07)
Harrisville: $335 (Paid $360 5-25-07)
Ogdensburg Frary's: $390 (Paid $410 5-24-07)
Potsdam CJ's/Lounge: $300 (Paid $300 5-24-07)
Ogdensburg Pepsi: $360 (Paid $360 6-10-07)
Canton: $330 (Paid $330 5-29-07)
Potsdam VideoRama: $380 (Paid $380 6-13-07)
Ogdensburg LiveWire: $375
(Paid $375 6-11-07)

Carry-over to 2008 (Note: Potsdam CJ's/Lounge and Ogdensburg Frary had exact cards counts, other teams are estimates. If you have exact numbers, please get them to me ASAP):
Malone: $125 ($175-$50 cards)
Harrisville: $-20 ($150 - $50 cards $60 playoff semifinals referee, $60 playoff finals referee)
Ogdensburgy Frary's: $150 (no cards)
Potsdam CJ's/Lounge: -$12 ($150 - $147 Refund -$15 cards)
Ogdensburg Pepsi: $40 ($150 - $50 cards - $60 Playoff Semifinals Referee)
Canton: $100 ($150-$50 cards)
Potsdam Videorama: $40 ($150 - $50 cards - $60 Finals Referee)
Ogdensburg LiveWire: $100 ($150 - $50 cards)

This Page Created 5/29/07. Last Updated by Tony Betrus 8/18/07