North Country Summer Soccer

LEAGUE FEES - 2016

AWARDS

Plaque 1st Place League  x2 = $60
Plaque 2nd place Playoffs x2 - $60
Plaque MVP Playoffs x2 - $80
Plaque 1st Place D2 Playoffs  - $60
Trophy 1st place Playoffs - $60
Plaque Sportsmanship $40
Framed MVP Certificates $40
Total Cost of Awards - $400

INSURANCE

Total Cost of Insurance $1007 (estimate based on 2015)

PLAYOFF REFEREES (paid for by teams)

$0.00

ALL-STAR GAME (date tbd)

All-Star Game T-Shirts - (Paid for by Tug Hill League)
All-Star Game Referees = $210 
Total Cost of All-Star Game
- $210

ADMINISTRATIVE COSTS

League Coordinator - $100
Assistant League Coordinator - $100
Web Site Administrator - $400
Referee Coordinator = $300
Total Administrative Costs = $900

Total Operating Costs = $2517 or $250 per team (rounded down)

Total Cost Per Team (10 teams) = [$250 Operating Costs] + [$150 Card & Forfeiture Bond] - [2015 Carryover] = Max $400

Per Team Costs

paid Lisbon $250 +$20 (All Star Game Gas) 1Y $160 carried over to 2017
paid Heuvelton $250 +$20 (All Star Game Gas) no card count $0 carried over to 2017
paid Ogdensburg G-Man's/Hosmer's $290 -$70 for Playoff Referees no card count (-$150) $-$70 carried over to 2017
paid Potsdam $310  - 2Y (-$20); 1xPlayoff Referee (-$70), -$50 Refund, $10 carried over to 2017
paid Madrid Cornerstone - $280 Paid (+$30) +$20 (All Star Game Gas) 5Y (-$50) $150 carried over to 2017
paid Massena  $310 +$20 (All Star Game Gas) -$140 Forfeit vs. Canton 2 x additional forfeits, $0 carried over to 2017
paid  Pepsi $320 no card count $0 carried over to 2017
paid Colton $400 no card count $0 carried over to 2017
paid Ogdensburg Amp  $250 no card count $0 carried over to 2017
paid Edwards $400 +$20 (All Star Game Gas) no card count $20 carried over to 2017
 paid Canton $300 of $320. -$20 balances against +$20 (All Star Game Gas), 3Y, $120 carried over to 2017

Last Updated by Tony Betrus 8/14/16