North Country Summer Soccer

LEAGUE FEES - 2017

AWARDS

Plaque 1st Place League  x2 = $60
Plaque 2nd place Playoffs x2 - $60
Plaque MVP Playoffs x2 - $80
Plaque 1st Place D2 Playoffs  - $60
Trophy 1st place Playoffs - $60
Plaque Sportsmanship $40
Framed MVP Certificates $40
Total Cost of Awards - $400

INSURANCE

Total Cost of Insurance $1000 (estimate based on 2016)

PLAYOFF REFEREES (paid for by teams)

$0.00

ALL-STAR GAME (Sun, July 2)

All-Star Game T-Shirts - 40 x $7 = $280
All-Star Game Referees = $210 (Paid for by Tug Hill League)
Total Cost of All-Star Game
- $280

ADMINISTRATIVE COSTS

League Coordinator - $300
Web Site Administrator - $400
Referee Coordinator = $300
Total Administrative Costs = $1000

Total Operating Costs = $2680 or $250 per team (rounded down)

Total Cost Per Team (10 teams) = [$250 Operating Costs] + [$150 Card & Forfeiture Bond] - [2016 Carryover] = Max $400

Per Team Costs

paid $400 Potsdam Chip's Place / McDuff's 7Y1R ($60 carried over to 2018)
paid 5/17/17 $800 Heuvelton $400 ($0 carried over from 2016) Refunded $400
paid 5/17/17 $270 Pepsi $320 ($80 carried over from Hosmer's from 2016)
paid 5/17/17 $400 Colton  ($0 carried over from 2016)
paid $400 5/17/17 Ogdensburg Buster's  (new team)
paid $380 6/4/17 Edwards  ($20 carried over from 2016)
paid $400 Malone (new team)
paid $100 Ogdensburg Amp ($150 from Madrid carried over from 2016; $150 carried over from Amp from 2016)
paid $400 Lisbon $240 ($160 carried over from 2016) - Refunded $160
partially paid $270 owe $10 Canton $ ($120 carried over from 2016)

Carry-over to 2018
Potsdam Chip's Place / McDuff's 7Y 1R; ($60 carried over to 2018)
Lisbon 2Y ($130 carried over to 2018)
Canton 5Y, Owed $10 from 2017 fees ($90 carried over to 2018)
Pepsi 2R 7Y ($70 owed for referee at finals;  -$30 carried over to 2018)
Edwards 2Y ($130 carried over to 2018)
Colton ($70 owed for referee at finals)
Heuvelton ($70 owed for referee at finals)

Other: 3rd Official for Semifinals and finals (6 games) = 6 x $70 = $420

Last Updated by Tony Betrus 8/13/17